補上分析資料
癌終身 30萬 | 各年累積保費 | 重大一年期30萬 | 年繳保費 | 各年累積保費 | 年保費節省金額 | 節省用於投資之各年累積本利和 | 各年累積淨保費 | ||
48 | 7830 | 7830 | # | 2967 | 2967 | 2967 | 4863 | 4863 | -1896 |
49 | 7830 | 15660 | # | 3432 | 3432 | 6399 | 4398 | 9504 | -3105 |
50 | 7830 | 23490 | # | 3588 | 3588 | 9987 | 4242 | 14221 | -4234 |
51 | 7830 | 31320 | # | 3885 | 3885 | 13872 | 3945 | 18877 | -5005 |
52 | 7830 | 39150 | # | 4218 | 4218 | 18090 | 3612 | 23433 | -5343 |
53 | 7830 | 46980 | # | 4530 | 4530 | 22620 | 3300 | 27905 | -5285 |
54 | 7830 | 54810 | # | 4452 | 4452 | 27072 | 3378 | 32678 | -5606 |
55 | 7830 | 62640 | # | 4764 | 4764 | 31836 | 3066 | 37378 | -5542 |
56 | 7830 | 70470 | # | 4869 | 4869 | 36705 | 2961 | 42208 | -5503 |
57 | 7830 | 78300 | # | 5325 | 5325 | 42030 | 2505 | 46823 | -4793 |
58 | 7830 | 86130 | # | 5904 | 5904 | 47934 | 1926 | 51091 | -3157 |
59 | 7830 | 93960 | # | 6231 | 6231 | 54165 | 1599 | 55244 | -1079 |
60 | 7830 | 101790 | # | 6756 | 6756 | 60921 | 1074 | 59080 | 1841 |
61 | 7830 | 109620 | # | 7305 | 7305 | 68226 | 525 | 62559 | 5667 |
62 | 7830 | 117450 | # | 7557 | 7557 | 75783 | 273 | 65960 | 9823 |
63 | 7830 | 125280 | # | 8043 | 8043 | 83826 | 69258 | 14568 | |
64 | 7830 | 133110 | # | 8592 | 8592 | 92418 | 72721 | 19697 | |
65 | 7830 | 140940 | # | 8778 | 8778 | 101196 | 76357 | 24839 | |
66 | 7830 | 148770 | # | 9372 | 9372 | 110568 | 80175 | 30393 | |
67 | 7830 | 156600 | # | 9924 | 9924 | 120492 | 84184 | 36308 | |
68 | 0 | 156600 | # | 9942 | 9942 | 130434 | 88393 | 42041 | |
69 | 0 | 156600 | # | 10038 | 10038 | 140472 | 92813 | 47659 | |
70 | 0 | 156600 | # | 10314 | 10314 | 150786 | 97453 | 53333 | |
71 | 0 | 156600 | # | 10626 | 10626 | 161412 | 102326 | 59086 | |
72 | 0 | 156600 | # | 10890 | 10890 | 172302 | 107442 | 64860 | |
73 | 0 | 156600 | # | 11646 | 11646 | 183948 | 112815 | 71133 | |
74 | 0 | 156600 | # | 12033 | 12033 | 195981 | 118455 | 77526 | |
75 | 156600 | # | 12360 | 12360 | 208341 | 124378 | 83963 | ||
76 | 156600 | # | 13113 | 13113 | 221454 | 130597 | 90857 | ||
77 | 156600 | # | 13761 | 13761 | 235215 | 137127 | 98088 | ||
78 | 156600 | # | 14328 | 14328 | 249543 | 143983 | 105560 | ||
79 | 156600 | # | 14670 | 14670 | 264213 | 151182 | 113031 | ||
80 | 156600 | # | 15678 | 15678 | 279891 | 158741 | 121150 |